{"text_format":"2","workbook":"xls","n_sheets":10,"sheets":["Schulprojekte gesamt","nicht Projektgebunden","Fürstenried","Konstanz","Meersburg","Siegen","RSP","Grundschule Borgfeld","ISFATES","Dummy"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Schulprojekte gesamt","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Schulprojekte gesamt"]
[]
[]
[]
[]
[null,"FCFA","€"]
["Gesamt eingegangene Spenden:",14745900.24086,22479.98]
["Gesamt Ausgaben:",7705912.985251201,11747.588615185448]
[]
["Projekt","Spenden FCFA","Spenden €","Ausgaben FCFA","Ausgaben €"]
["Nicht projektgebunden",0,0,6300,9.604288085956854]
["Grundschule Borgfeld",0,0,46800,71.34614006710805]
["Fürstenried",1374216.79586,2094.98,836214.08,1274.8001469608525]
["Konstanz",1941632.72,2960,158158,241.11031668234352]
["Meersburg",1590695.725,2425,0,0]
["Siegen",7871484,12000,5488115.385251201,8366.577969670574]
["RSP – Realschule Pfullendorf",0,0,0,0]
["ISFATES",1967871,3000,1170325.52,1784.1497537186126]

{"sheet":"nicht Projektgebunden","index":1,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Nicht projektgebunden"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",0,0]
[null,"Gesamt Ausgaben:",6300,9.604288085956854]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["05.11.05","confiture+saucisses",2800,4.268572482647491,"caissedemaison_2005-11.xls"]
["05.11.05","achat d'un ballon",1000,1.5244901723741038,"caissedemaison_2005-11.xls"]
["05.11.05","achat de 2paquets de bonbon",1100,1.6769391896115142,"caissedemaison_2005-11.xls"]
["23.11.05","Achat de timbres postale",1400,2.1342862413237453,"caissedemaison_2005-11.xls"]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"Fürstenried","index":2,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Fürstenried"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",1374216.79586,2094.98]
[null,"Gesamt Ausgaben:",836214.08,1274.8001469608525]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["-","Verwaltungsanteil 4% der Projektkosten",32162.08,49.03077488310972]
["21.11.2005","Electrification Dapelogo – Facture Microsow",804052,1225.769372077743,"ecoles_dapelogo_facture_microsow.jpg"]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"Konstanz","index":3,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Konstanz"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",1941632.72,2960]
[null,"Gesamt Ausgaben:",158158,241.11031668234352]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["-","Verwaltungsanteil 4% der Projektkosten",6083,9.273473718551674]
["01.11.05","Mission a Djibo – visite (70% de 217,250 CFA)",152075,231.83684296379184,"ecoles_voyage200511_finances_20051208.xls"]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"Meersburg","index":4,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Meersburg"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",1590695.725,2425]
[null,"Gesamt Ausgaben:",0,0]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["-","Verwaltungsanteil 4% der Projektkosten",0,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"Siegen","index":5,"n_rows":20,"n_cols":5,"rows_kept":20,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Siegen"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",7871484,12000]
[null,"Gesamt Ausgaben:",5488115.385251201,8366.577969670574]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["-","Verwaltungsanteil 4% der Projektkosten",211081.36097120002,321.79146037194516,"-"]
["14.04.05","Mission a Djibo - identification des écoles",167225,254.9328690752595,"ecoles - mission 0504_djibo - rapport financier.xls"]
["27.04.05","Mission a Fada - identification des écoles",123100,187.66474021925217,"ecoles - mission 0504_fada - rapport financier.xls"]
["01.11.05","Mission a Djibo – visite (30% de 217,250 CFA)",65175,99.35864698448222,"ecoles_voyage200511_finances_20051208.xls"]
["21.11.05","Electrification de 7 écoles – facture microsow",3545310,5404.790253019634,"ecoles_siegen_facture_microsow.jpg"]
["21.11.05","7 PV Mod. 60W+3% Zoll+15%Fracht(á 299,72 €)",1376224.02428,2098.04,"-"]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[]
[]
[null,"Berechnungsfehler dieser Tabelle (durch Abrundungen bei €-CFA Umrechnungen)"]
[null,4.594237113778945,"€"]

{"sheet":"RSP","index":6,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["RSP – Realschule Pfullendorf"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",0]
[null,"Gesamt Ausgaben:",0,0]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["-","Verwaltungsanteil 4% der Projektkosten",0,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"Grundschule Borgfeld","index":7,"n_rows":16,"n_cols":5,"rows_kept":16,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Grundschule Borgfeld"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",0,0]
[null,"Gesamt Ausgaben:",46800,71.34614006710805]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["-","Verwaltungsanteil 4% der Projektkosten",1800,2.7440823102733867]
["14.10.2005","Visite de l'ecole de Tamsé",45000,68.60205775683467,"tamse_visite_rapportfinancier_20051014.xls"]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"ISFATES","index":8,"n_rows":16,"n_cols":5,"rows_kept":16,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["ISFATES"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",1967871,3000]
[null,"Gesamt Ausgaben:",1170325.52,1784.1497537186126]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["-","Verwaltungsanteil 4% der Projektkosten",45012.520000000004,68.6211443737928]
["03.04.2006","Rechnung Elektrifikation Pathiri",921138,1404.2658284003373,"ecoles_pathiri_facture_microsow.jpg"]
["14.04.2006","Abrechnung Installationsreise Pathiri",204175,311.26278094448264,"ecoles_rapportsfinancier_pathiri_20060314.xls"]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]

{"sheet":"Dummy","index":9,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Dummy"]
[null,null,"FCFA","€"]
[null,"Gesamt eingegangene Spenden:",0,0]
[null,"Gesamt Ausgaben:",0,0]
[]
["Datum","Beschreibung","Kosten FCFA","Kosten €","Beleg/Datei"]
["-","Verwaltungsanteil 4% der Projektkosten",0,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]